Financial Information

Corporate Information

Key Consolidated Financial Data

* Missing parts of the table can be viewed by sliding the cursor to the side.

Note: As of March 31, 2025

  FY2021 FY2022 FY2023 FY2024 FY2025
(Plan)
Net sales (consolidated)*1 446.3 billion yen 508.6 billion yen 538.1 billion yen 577.9 billion yen 587.5 billion yen
Japan 388.6 billion yen 425.7 billion yen 450.4 billion yen 478.6 billion yen 479.6 billion yen
Overseas*2 79.7 billion yen 115.8 billion yen 119.5 billion yen 132.0 billion yen 138.9 billion yen
Overseas ratio*3 14% 17% 18% 18% 19%
Operating income 17.3 billion yen 17.8 billion yen 25.6 billion yen 27.6 billion yen 17.2 billion yen
Operating income ratio 3.9% 3.5% 4.8% 4.8% 2.9%

*1 Transactions with parties inside the Group have been offset.
*2 Includes transactions with parties inside the Group in each region.
*3 The overseas ratio is the proportion of overseas sales out of net sales to external customers.

Other Financial Data

* Missing parts of the table can be viewed by sliding the cursor to the side.

Note: As of March 31, 2025

  FY2021 FY2022 FY2023 FY2024
Profit and loss Ordinary income 18.6 billion yen 21.3 billion yen 28.3 billion yen 21.8 billion yen
Net income attributable to owners of parent company 11.1 billion yen 15.2 billion yen 18.8 billion yen 15.4 billion yen
Comprehensive income 19.7 billion yen 27.6 billion yen 48.7 billion yen 21.5 billion yen
Financial status Net assets 241.8 billion yen 266.0 billion yen 312.1 billion yen 329.3 billion yen
Total assets 426.5 billion yen 455.8 billion yen 478.8 billion yen 494.7 billion yen
Financial indicators Return on assets (ROA) 2.7% 3.5% 4.0% 3.2%
Equity ratio 56.2% 57.9% 64.6% 66.0%
Return on equity (ROE) 4.8% 6.1% 6.6% 4.8%
Cash flow Cash flow from operating activities 26.9 billion yen 32.3 billion yen 53.4 billion yen 39.4 billion yen
Cash flow from investing activities △ 19.8 billion yen △ 22.8 billion yen △ 44.1 billion yen △ 40.5 billion yen
Cash flow from financing activities △ 5.4 billion yen △ 4.9 billion yen △ 5.6 billion yen 10.9 billion yen
Ending balance of cash and cash equivalents 31.7 billion yen 37.6 billion yen 46.8 billion yen 54.1 billion yen
Capital investments / R&D expenses Capital investments 20.6 billion yen 29.6 billion yen 44.4 billion yen 38.8 billion yen
Sustainability investment*4 3.9 billion yen 2.8 billion yen
R&D expenses 9.0 billion yen 9.3 billion yen 10.6 billion yen 11.9 billion yen

These figures have not been audited by a certified public accountant or audit firm, but the consolidated financial data for profit and loss, financial status, and cash flow have been reviewed by an audit firm.

*4 Sustainability investment represents the amount ordered for the current fiscal year.

OUR STORIES

Latest stories